Sign inBook a Call
Other1 yearCase study

Other case study: plan for ₹8L to ₹45L monthly revenue in 1 year

Monthly revenue at enquiry, self-reported₹8L
Projected for month 12, modelled₹45L
5.6x
Planned ad spend₹1.27Cr
Projected revenue₹3.32Cr
Projected blended ROAS2.62x
Projected orders9,952
Projected revenue, month 12₹45L
Projected ROAS, month 122.51x
Projected cost / purchase, month 12₹1,351
Projected avg order value, month 12₹3,397
Projected conversion, month 121.51%
Horizon12 months
Target, brand's own₹1Cr a month
Plan reaches45% of target

01 · Plan

Month by month

Monthly plan
MonthPhasePlanned ad spendProjected revenueProjected ROASProjected purchasesProjected cost per purchase
At enquiry, self-reported––₹8L–––
Month 1Learning₹2,23,670₹8,19,3943.66x249₹898
Month 2Scaling₹2,59,738₹8,83,5863.40x262₹991
Month 3Scaling₹2,95,635₹9,83,9703.33x299₹989
Month 4Scaling₹3,76,788₹12,04,7733.20x354₹1,064
Month 5Scaling₹5,29,807₹15,82,9712.99x461₹1,149
Month 6Scaling₹8,70,130₹22,74,2302.61x682₹1,276
Month 7Scaling₹13,54,625₹34,32,4392.53x1,057₹1,282
Month 8Scaling₹15,77,679₹41,70,5812.64x1,275₹1,237
Month 9Scaling₹17,69,568₹43,30,2512.45x1,295₹1,366
Month 10Steady₹18,32,769₹43,98,0012.40x1,320₹1,388
Month 11Steady₹17,91,882₹46,27,2232.58x1,372₹1,306
Month 12Steady₹17,91,882₹45,04,0322.51x1,326₹1,351
Total₹1,26,74,173₹3,32,11,4512.62x9,952₹1,274

02 · Funnel

Projected funnel, first view to purchase · month 12

  1. Impressions1,10,63,405
  2. Link clicks1,38,859
    1.26% of impressions
  3. Landing-page views88,016
    63.39% of link clicks0.796% of impressions
  4. Added to cart9,923
    11.27% of landing-page views0.09% of impressions
  5. Checkout started4,448
    44.83% of added to cart0.04% of impressions
  6. Purchases1,326
    29.81% of checkout started0.012% of impressions

0.012% of impressions became purchases

03 · Mix

Where the planned budget goes · month 12

SegmentPlanned ad spendShare of spendProjected purchasesProjected ROASProjected cost per purchase
Instagram₹11,66,21465.1%8592.50x₹1,358
Facebook₹5,90,93633.0%4412.54x₹1,340
Audience Network₹34,7321.9%262.56x₹1,336
SegmentPlanned ad spendShare of spendProjected purchasesProjected ROASProjected cost per purchase
Instagram Reels₹6,39,35035.7%4742.52x₹1,349
Instagram Feed₹3,19,09017.8%2422.58x₹1,319
Facebook Feed₹2,78,66615.6%2022.46x₹1,380
Facebook Reels₹2,43,46113.6%1872.61x₹1,302
Instagram Stories₹2,07,77411.6%1432.34x₹1,453
Facebook Stories₹41,9052.3%322.56x₹1,310
Audience Network₹34,7321.9%262.56x₹1,336
Facebook Video₹26,9041.5%202.56x₹1,345
SegmentPlanned ad spendShare of spendProjected purchasesProjected ROASProjected cost per purchase
Prospecting (cold audiences)₹14,89,04383.1%1,0962.50x₹1,359
Retargeting (warm audiences)₹2,53,60314.2%1942.60x₹1,307
Advantage+ shopping₹49,2362.7%362.51x₹1,368

04 · Creatives

Planned creative mix · month 12

New ads per month

Video64 a month
Static image7 a month
Catalogue (dynamic product ads)8 a month
Carousel6 a month
UGC / creator video6 a month
Top3.57xblended ROAS · 1 creative type₹2.3L spend
Moderate2.46xblended ROAS · 3 creative types₹13.5L spend
Watchlist1.68xblended ROAS · 1 creative type₹2.1L spend
Creative typeTierPlanned ad spendProjected purchasesProjected ROASProjected cost per purchase
Static imageTop₹2,31,2112433.57x₹951
Catalogue (dynamic product ads)Moderate₹2,27,5761782.66x₹1,279
UGC / creator videoModerate₹1,34,586982.49x₹1,373
VideoModerate₹9,88,8107032.41x₹1,407
CarouselWatchlist₹2,09,6991041.68x₹2,016

05 · How we'd help

How we'd help, why, and how it works

  1. Research & offer · Month 1

    What we'd do

    Open with set-up work on the mid-sized store, since the booking gave no single problem. Start with a website audit, a creative brief and a monthly media plan in the first week. Fix the store before scaling: trust pointers, reviews, a clear return window, an about page and a prepaid incentive. Build the account in layers so each can be read on its own: testing, scaling, new-buyer prospecting and cart retargeting.

    Why

    A mid-sized brand came to us to grow monthly revenue in 1 year, from ₹8L to ₹1Cr (12.5x). Nine in ten of the accounts we measured grew more slowly than that in the same time; the plan is built on what the fastest tenth reached, and shows the gap to the target honestly. No single problem was named at booking; the plan works from the figures instead. A written brief gives every later budget decision a reference point. No budget returns more than the store converts.

    How it works

    The brief is agreed first; spend follows it. Site fixes are handed over in the first weeks, before budget rises. Retargeting sits next to prospecting and never replaces it.

  2. Measurement & targets · Month 1 to 12

    What we'd do

    Agree a written target for every month on the way from ₹8L to ₹1Cr, and start each review with the month-to-date figure against it. Log store orders every day beside what the ad platform claims. Set a written rule: no budget step in a month where return would fall too far to pay for it.

    Why

    No return on ad spend was given at booking; the starting return is what measured stores of that size hold. Written targets expose a slow month while there is still time to act. Ad platforms claim more orders than stores record, so the store number decides budget.

    How it works

    Written targets make each scaling decision explicit. The sheet is read before each budget change. Where return would slip too far, the month keeps last month's budget.

  3. Creative testing · Month 1

    What we'd do

    Lead the testing layer with video, catalogue ads and static image, building to several dozen new ads a month by the final month, keeping carousel on a short leash because its return trails the account. Lead with video that carries trust: creators, customer feedback and founder-led pieces. Work in creative batches with a fixed read window each. The learning month runs at a low daily budget and moves up only when orders come through.

    Why

    In most accounts we measured, video that carried trust held its return. Buying more before a batch is read means paying for guesses. Early spend buys learning, not scale.

    How it works

    Weak UGC is swapped for founder-led video rather than scaled. Losing batches stop; winning ads take their budget. Spend steps up only after orders confirm at the low budget. More spend buys more new ads, led by video ahead of catalogue ads.

  4. Scaling · Month 2 to 9

    What we'd do

    Through Month 2 to Month 9, push toward ₹1Cr: the budget climbs steeply and return falls, and Instagram Reels carries the most spend and Instagram Feed the next. Let return decide budget: more while it holds, less when it slips. Once purchases are steady, add lookalikes of past buyers next to broad prospecting.

    Why

    Across Month 2 to Month 9, the modelled budget climbs steeply, and return on spend falls as it does. Budget is part-stepped in two of these months, taking only what return will carry. In measured accounts, scaling spend raised cost per order and lowered return on spend, so each step waits for return to hold. The people who already bought describe the next buyer best.

    How it works

    There is no fixed ramp; each month's budget follows the return of the last. Lookalike and broad audiences run the same ads, so they can be compared. Instagram Reels carries the largest share of spend in the final month, with Instagram Feed next. Prospecting to new buyers takes the bulk of spend, while retargeting returns more for each rupee.

  5. Steady state · Month 10 to 12

    What we'd do

    From Month 10, protect the revenue already built and move toward ₹1Cr where return permits. Recover abandoned checkouts and lift repeat orders with WhatsApp messages. Refresh tired ads by mixing old and new creatives, and keep a creative bank.

    Why

    From Month 10 growth slows while revenue is still under ₹1Cr. Budget stays about level over these months. WhatsApp is cheaper than paid retargeting for buyers who already reached checkout. In one account we measured, click-through fell before revenue did; refresh is how that is avoided.

    How it works

    WhatsApp runs alongside paid retargeting, not instead of it. Refreshes are gradual: a few new ads at a time.

06 · Milestones

Projected milestones by month

  1. Month 1

    The learning phase opens: a small daily budget carries the first ads, and store orders are matched to tracking. The website audit, creative brief and media plan are shared. Store orders and platform revenue are reconciled in the shared sheet.

    • Projected revenue ₹8.2L
    • Projected ROAS 3.66x
    • Planned ad spend ₹2.2L
  2. Month 2

    The scaling phase opens: ads with falling click-through are swapped from the bank. Return dips as the budget steps up.

    • Projected revenue ₹8.8L
    • Projected ROAS 3.40x
    • Planned ad spend ₹2.6L
  3. Month 3

    A past-buyer lookalike audience joins broad prospecting.

    • Projected revenue ₹9.8L
    • Projected ROAS 3.33x
    • Planned ad spend ₹3L
  4. Month 4

    Budget is reviewed against return before the next step.

    • Projected revenue ₹12L
    • Projected ROAS 3.20x
    • Planned ad spend ₹3.8L
  5. Month 5

    A new batch goes live after the last one is read.

    • Projected revenue ₹15.8L
    • Projected ROAS 2.99x
    • Planned ad spend ₹5.3L
  6. Month 6

    New creator and customer-feedback videos join the account. Return falls as the budget steps up sharply.

    • Projected revenue ₹22.7L
    • Projected ROAS 2.61x
    • Planned ad spend ₹8.7L
  7. Month 7

    Repeat-order messages go to past buyers.

    • Projected revenue ₹34.3L
    • Projected ROAS 2.53x
    • Planned ad spend ₹13.5L
  8. Month 8

    Tired ads are refreshed from the creative bank. Budget is raised only as far as return allows: return rises as the budget steps up.

    • Projected revenue ₹41.7L
    • Projected ROAS 2.64x
    • Planned ad spend ₹15.8L
  9. Month 9

    A past-buyer lookalike audience joins broad prospecting.

    • Projected revenue ₹43.3L
    • Projected ROAS 2.45x
    • Planned ad spend ₹17.7L
  10. Month 10

    Steady phase begins: creative refresh and repeat orders take on more of the work. Budget is raised only as far as return allows: return holds as the budget holds.

    • Projected revenue ₹44L
    • Projected ROAS 2.40x
    • Planned ad spend ₹18.3L
  11. Month 11

    Each budget move is read against the return it bought. Return has not reached the level that would justify more budget, so return rises as the budget holds.

    • Projected revenue ₹46.3L
    • Projected ROAS 2.58x
    • Planned ad spend ₹17.9L
  12. Month 12

    A new batch goes live after the last one is read. Return has not reached the level that would justify more budget, so return holds as the budget holds. The plan finishes short of ₹1Cr: budget stops rising where return would slip. Cost per purchase ends higher than in the learning phase.

    • Projected revenue ₹45L
    • Projected ROAS 2.51x
    • Planned ad spend ₹17.9L

07 · Learnings

Learnings from brands we measured

  1. Expect Video to carry most creative spend in this industry's measured accounts.

  2. Audit competitors and agree a three-month plan before spending.

  3. Product pages rebuilt for a trust-led buyer: offer price, COD, reviews, 30-day money-back guarantee, video reviews

Ready to grow with one team?

Book a call. If we can help you hit your goals, we will tell you how; if we cannot, we will tell you that too.