Sign inBook a Call
Other1–2 yearsCase study

Other case study: plan for ₹16,000 to ₹19,173 monthly revenue in 1–2 years

Monthly revenue at enquiry, self-reported₹16,000
Projected for month 24, modelled₹19,173
+20%
Planned ad spend₹2.3L
Projected revenue₹4.5L
Projected blended ROAS1.92x
Projected orders170
Projected revenue, month 24₹19,173
Projected ROAS, month 241.98x
Projected cost / purchase, month 24₹1,383
Projected avg order value, month 24₹2,739
Projected conversion, month 241.18%
Horizon24 months
Target, brand's own₹2L–₹3L a month
Plan reaches8% of target

01 · Plan

Month by month

Monthly plan
MonthPhasePlanned ad spendProjected revenueProjected ROASProjected purchasesProjected cost per purchase
At enquiry, self-reported––₹16,000–––
Month 1Learning₹8,241₹15,7311.91x6₹1,374
Month 2Scaling₹9,125₹17,0261.87x6₹1,521
Month 3Scaling₹9,061₹17,7451.96x7₹1,294
Month 4Scaling₹9,494₹18,4961.95x7₹1,356
Month 5Scaling₹9,684₹18,6161.92x7₹1,383
Month 6Scaling₹9,868₹18,7701.90x7₹1,410
Month 7Scaling₹9,982₹19,1491.92x7₹1,426
Month 8Scaling₹10,125₹19,1481.89x8₹1,266
Month 9Scaling₹10,161₹19,2181.89x7₹1,452
Month 10Scaling₹9,659₹19,2371.99x7₹1,380
Month 11Scaling₹9,889₹19,1471.94x8₹1,236
Month 12Scaling₹9,929₹19,2331.94x7₹1,418
Month 13Scaling₹10,094₹19,1891.90x7₹1,442
Month 14Scaling₹9,486₹18,7221.97x7₹1,355
Month 15Scaling₹9,655₹19,2361.99x7₹1,379
Month 16Scaling₹9,846₹19,1261.94x7₹1,407
Month 17Scaling₹9,866₹19,2631.95x8₹1,233
Month 18Scaling₹10,255₹19,1881.87x7₹1,465
Month 19Steady₹10,167₹19,2491.89x7₹1,452
Month 20Steady₹9,969₹19,4171.95x8₹1,246
Month 21Steady₹10,194₹18,9681.86x7₹1,456
Month 22Steady₹10,064₹19,0421.89x7₹1,438
Month 23Steady₹10,030₹19,1831.91x7₹1,433
Month 24Steady₹9,681₹19,1731.98x7₹1,383
Total₹2,34,525₹4,51,2721.92x170₹1,380

02 · Funnel

Projected funnel, first view to purchase · month 24

  1. Impressions78,204
  2. Link clicks927
    1.19% of impressions
  3. Landing-page views591
    63.75% of link clicks0.756% of impressions
  4. Added to cart45
    7.61% of landing-page views0.058% of impressions
  5. Checkout started20
    44.44% of added to cart0.026% of impressions
  6. Purchases7
    35% of checkout started0.009% of impressions

0.009% of impressions became purchases

03 · Mix

Where the planned budget goes · month 24

SegmentPlanned ad spendShare of spendProjected purchasesProjected ROASProjected cost per purchase
Instagram₹6,54467.6%51.96x₹1,309
Facebook₹3,13732.4%22.02x₹1,568
SegmentPlanned ad spendShare of spendProjected purchasesProjected ROASProjected cost per purchase
Instagram Reels₹4,64548.0%31.95x₹1,548
Facebook Reels₹3,13732.4%22.02x₹1,568
Instagram Feed₹1,89919.6%21.99x₹950
SegmentPlanned ad spendShare of spendProjected purchasesProjected ROASProjected cost per purchase
Prospecting (cold audiences)₹8,30585.8%61.97x₹1,384
Retargeting (warm audiences)₹1,37614.2%12.05x₹1,376

04 · Creatives

Planned creative mix · month 24

New ads per month

Video7 a month
Static image1 a month
Top2.78xblended ROAS · 1 creative type₹1,121 spend
Moderate1.88xblended ROAS · 1 creative type₹8,560 spend
Creative typeTierPlanned ad spendProjected purchasesProjected ROASProjected cost per purchase
Static imageTop₹1,12112.78x₹1,121
VideoModerate₹8,56061.88x₹1,427

05 · How we'd help

How we'd help, why, and how it works

  1. Research & offer · Month 1

    What we'd do

    Aim the first month at scaling ad spend, the problem named at booking, on a smaller base. Layer the account: a creative-testing campaign, a scaling campaign, cold audiences that exclude past buyers, and cart retargeting. Before budget rises, close the gaps that stop a visitor buying: missing reviews, an unclear return window, no about page and no prepaid incentive. Put the website audit, the creative brief and the monthly media plan in place before spend moves.

    Why

    A smaller brand came to us to grow monthly revenue in 1–2 years, from ₹16,000 to ₹2L–₹3L (15.6x). Fewer than one in ten of our measured accounts grew that fast in the same time, so the plan follows the pace of that top tenth rather than forcing the target. The problem named at booking was scaling ad spend. Separate layers stop prospecting and retargeting competing for the same budget. Conversion rate caps what any ad budget can return.

    How it works

    Retargeting sits next to prospecting and never replaces it. The fix list goes to the brand's team in the opening weeks, ahead of any budget step. All three are shared with the brand's team before any budget step.

  2. Measurement & targets · Month 1 to 24

    What we'd do

    Write month-by-month targets with the brand's team that climb from ₹16,000 to ₹2L–₹3L, and open every review with the month-to-date number against them. Keep a shared daily sheet with the ad platform's revenue next to real store orders. Set a written rule: no budget step in a month where return would fall too far to pay for it.

    Why

    No return on ad spend was given at booking; the starting return is what measured stores of that size hold. Written targets expose a slow month while there is still time to act. Platform attribution over-counts, so budget decisions sit on the store-side number.

    How it works

    The target for the month is on the page at every review. The sheet is read before each budget change. Where return would slip too far, the month keeps last month's budget.

  3. Creative testing · Month 1

    What we'd do

    Test with video and static image first, rising to about a dozen new ads a month by the final month, with every format close to the account's return. The learning month runs on a small daily budget, stepping up only once orders confirm. Commission ads in batches, and read each batch for a set window before ordering the next. Run static images next to the video ads.

    Why

    The first rupees are for finding the buyer, not for volume. Buying more before a batch is read means paying for guesses. In measured accounts, static image reached the top creative tier most often.

    How it works

    Only confirmed orders at the low budget unlock the next step. Only ads that convert inside the window keep running. Statics are added after a video wins. More spend buys more new ads, led by video ahead of static image.

  4. Scaling · Month 2 to 18

    What we'd do

    Through Month 2 to Month 18, push toward ₹2L–₹3L: the budget rises gently while return holds, and Instagram Reels carries the most spend and Facebook Reels the next. Tie every budget increase to return: step up while it holds, step back when it drops. Once purchases are steady, add lookalikes of past buyers next to broad prospecting.

    Why

    Across Month 2 to Month 18, the modelled budget rises gently, while return on spend holds. Several of these months stop their budget step where return would slip too far. Return holds through these months because each budget step stops where return would slip. Past buyers are the clearest signal of who buys next.

    How it works

    Budget follows return month to month instead of a fixed ramp. Lookalike and broad audiences run the same ads, so they can be compared. Most of the final month's spend sits on Instagram Reels, then Facebook Reels. Prospecting to new buyers takes the bulk of spend, while retargeting returns more for each rupee.

  5. Steady state · Month 19 to 24

    What we'd do

    From Month 19, hold the gains and push toward ₹2L–₹3L only as far as return allows. Hold a creative bank and swap tired ads out before click-through falls. Use WhatsApp for abandoned checkouts and for past buyers' next order. Stop pushing budget once return has peaked.

    Why

    Growth slows from Month 19, still short of ₹2L–₹3L. Spend holds roughly steady from here. A measured account showed click-through falling ahead of revenue, so tired ads are replaced early. WhatsApp is cheaper than paid retargeting for buyers who already reached checkout.

    How it works

    Refreshes are gradual: a few new ads at a time. WhatsApp runs alongside paid retargeting, not instead of it. Budget is held while return is at its best and cut back when it slips.

06 · Milestones

Projected milestones by month

  1. Month 1

    The learning phase opens: the first ads run on a small daily budget while tracking is checked against store orders. The store fix list is live, with reviews on product pages and a prepaid offer. Store orders and platform revenue are reconciled in the shared sheet.

    • Projected revenue ₹15,731
    • Projected ROAS 1.91x
    • Planned ad spend ₹8,241
  2. Month 2

    Scaling begins: tired ads are refreshed from the creative bank. Return on spend holds while budget steps up.

    • Projected revenue ₹17,026
    • Projected ROAS 1.87x
    • Planned ad spend ₹9,125
  3. Month 3

    Budget is held at the level where return peaked. Return on spend rises while budget holds.

    • Projected revenue ₹17,745
    • Projected ROAS 1.96x
    • Planned ad spend ₹9,061
  4. Month 4

    Budget is reviewed against return before the next step. The budget step stops where return would slip: return on spend holds while budget holds.

    • Projected revenue ₹18,496
    • Projected ROAS 1.95x
    • Planned ad spend ₹9,494
  5. Month 5

    Repeat-order messages go to past buyers.

    • Projected revenue ₹18,616
    • Projected ROAS 1.92x
    • Planned ad spend ₹9,684
  6. Month 6

    A past-buyer lookalike audience joins broad prospecting.

    • Projected revenue ₹18,770
    • Projected ROAS 1.90x
    • Planned ad spend ₹9,868
  7. Month 7

    The creative batch is read and the winners keep the budget.

    • Projected revenue ₹19,149
    • Projected ROAS 1.92x
    • Planned ad spend ₹9,982
  8. Month 8

    Static images are tested beside the winning video.

    • Projected revenue ₹19,148
    • Projected ROAS 1.89x
    • Planned ad spend ₹10,125
  9. Month 9

    Tired ads are refreshed from the creative bank.

    • Projected revenue ₹19,218
    • Projected ROAS 1.89x
    • Planned ad spend ₹10,161
  10. Month 10

    Budget is held at the level where return peaked.

    • Projected revenue ₹19,237
    • Projected ROAS 1.99x
    • Planned ad spend ₹9,659
  11. Month 11

    Budget is reviewed against return before the next step.

    • Projected revenue ₹19,147
    • Projected ROAS 1.94x
    • Planned ad spend ₹9,889
  12. Month 12

    Past buyers get a WhatsApp nudge for their next order.

    • Projected revenue ₹19,233
    • Projected ROAS 1.94x
    • Planned ad spend ₹9,929
  13. Month 13

    A past-buyer lookalike audience joins broad prospecting.

    • Projected revenue ₹19,189
    • Projected ROAS 1.90x
    • Planned ad spend ₹10,094
  14. Month 14

    The creative batch is read and the winners keep the budget.

    • Projected revenue ₹18,722
    • Projected ROAS 1.97x
    • Planned ad spend ₹9,486
  15. Month 15

    Statics go live next to the winning video.

    • Projected revenue ₹19,236
    • Projected ROAS 1.99x
    • Planned ad spend ₹9,655
  16. Month 16

    Tired ads are refreshed from the creative bank.

    • Projected revenue ₹19,126
    • Projected ROAS 1.94x
    • Planned ad spend ₹9,846
  17. Month 17

    Budget is held at the level where return peaked.

    • Projected revenue ₹19,263
    • Projected ROAS 1.95x
    • Planned ad spend ₹9,866
  18. Month 18

    Each budget move is read against the return it bought.

    • Projected revenue ₹19,188
    • Projected ROAS 1.87x
    • Planned ad spend ₹10,255
  19. Month 19

    From here the work shifts to keeping ads fresh and bringing buyers back. Return has not reached the level that would justify more budget, so return on spend holds while budget holds.

    • Projected revenue ₹19,249
    • Projected ROAS 1.89x
    • Planned ad spend ₹10,167
  20. Month 20

    Past buyers get a WhatsApp nudge for their next order.

    • Projected revenue ₹19,417
    • Projected ROAS 1.95x
    • Planned ad spend ₹9,969
  21. Month 21

    A past-buyer lookalike audience joins broad prospecting. The budget step stops where return would slip: return on spend dips while budget holds.

    • Projected revenue ₹18,968
    • Projected ROAS 1.86x
    • Planned ad spend ₹10,194
  22. Month 22

    A new batch goes live after the last one is read.

    • Projected revenue ₹19,042
    • Projected ROAS 1.89x
    • Planned ad spend ₹10,064
  23. Month 23

    Static images are tested beside the winning video.

    • Projected revenue ₹19,183
    • Projected ROAS 1.91x
    • Planned ad spend ₹10,030
  24. Month 24

    Tired ads are refreshed from the creative bank. The budget step stops where return would slip: return on spend holds while budget holds. ₹2L–₹3L is not reached in the time, because budget stops rising where return would slip. Each order costs about what it did while learning.

    • Projected revenue ₹19,173
    • Projected ROAS 1.98x
    • Planned ad spend ₹9,681

07 · Learnings

Learnings from brands we measured

  1. Test Static image alongside the main format: it reached the top creative tier most often in this industry's measured accounts.

  2. Cost per order stayed well above what a low-price consumable can carry.

  3. Fix the store before scaling: trust pointers, reviews, return window, about page, prepaid incentive, bundle and cart-value offers.

Ready to grow with one team?

Book a call. If we can help you hit your goals, we will tell you how; if we cannot, we will tell you that too.